$75,323,759surplus in 2025, against a budgeted $36,155,552
A surplus is what is left when a year's revenue is more than its spending. The 2025 budget planned for a surplus of $36,155,552. The audited statements show $75,323,759. The year before showed the same pattern: a budgeted $24,572,100 and an actual $74,931,420. Part of the gap is interest earned on savings. The investment income line was budgeted at the same $5,706,000 in both years, and earned $16,342,430 and then $20,941,939.
$15,148,665transportation spending above budget in 2025 ($74,337,726 against $59,189,061)
The audited statements compare each service's actual cost with its budget. Transportation services (roads, bridges, transit) cost $74,337,726 against a budget of $59,189,061. Recreation and cultural services cost $41,321,654 against $29,917,630. Environmental services (water, wastewater, waste) cost $65,198,335 against $88,639,036, well under budget. The same three lines were off in the same directions in 2024.
$199,957,915salaries and benefits in 2025 ($180,695,977 in 2024)
The audited statements show salaries and benefits of $199,957,915 in 2025, up from $180,695,977 in 2024, about 10.7% more. In its 2026 budget presentation, the Municipality says its workforce has grown by one tax-funded position per year, adding 10.34 full-time employees from 2018 to 2027, excluding Police Services and Pathways on Park staffing. The two numbers are not about the same thing, so they do not conflict. But the presentation does not explain the 2025 increase.
$105,201,774capital asset reserve at the end of 2025 ($149,414,236 a year earlier)
A reserve is money set aside for later. The reserve "for acquisition of tangible capital assets" (roads, buildings, vehicles) held $149,414,236 at the end of 2024 and $105,201,774 at the end of 2025. Reserves in total fell from $330,611,473 to $292,862,546. At the same time, cash rose by about $64.8 million, to $198,019,189.