$2,376,714drawn on the bank credit line at December 31, 2023, when investments were $35,285,271
At December 31, 2023 the statements show bank indebtedness of $2,376,714, which is money drawn on the Municipality's operating credit line, at the bank's prime rate less 0.25%. The same statement shows investments of $35,285,271. At the end of 2024 nothing was owed to the bank and investments were $29,966,074. The Municipality's credit line was up to $7,500,000 for the period from October 1, 2024 to December 31, 2024. The statements do not explain why the line was used while investments were held.
$21,944,630in the two radioactive waste reserve funds at December 31, 2024 (worked out by us)
Port Hope has sites with low-level radioactive waste (LLRW), cleaned up under the federal Port Hope Area Initiative. The Municipality holds two reserve funds for it: $11,202,327 for the urban area and $10,742,303 for the rural area at December 31, 2024. In the 2026 budget the Municipality takes $(657,000) of the interest on these funds and uses it to lower the police levy. The statements say Canada has taken responsibility for nine sites for an estimated 20 to 30 years, and that the Municipality has recorded no obligation for them because the amount cannot be known yet. The Municipality says it will reassess this each year.
+50%police, fire and safety, 2019 to 2024
Port Hope spent $7.7M on police, fire and safety in 2019 and $11.5M in 2024. Prices only went up about 18% in that time.
$20,199,625owed on the 4.73% loan ending January 17, 2051, out of $23,550,293 in total
At December 31, 2024 the Municipality owed $23,550,293 on loans from Infrastructure Ontario, down from $24,669,796 a year earlier. One loan, at 4.73% and ending January 17, 2051, makes up $20,199,625 of that, which is about 86% (worked out by us). In 2024 the Municipality paid $1,119,504 in principal and $1,077,953 in interest. The statements say these payments are within the annual debt repayment limit set by the province.
$176the Municipality's estimate of the 2026 municipal increase for a typical home
The infrastructure levy is a part of the property tax set aside for roads, pipes and buildings. In the 2026 budget presentation it rises from $3,811,116 to $4,700,000, which is $888,884 more. The Municipality says the budget is trying to close an infrastructure funding gap, and that the 2026 increase for a typical house is $176, or 3.42% of the total tax bill. The adopted 2026 budget shows $4,700,000 for the levy and a total municipal levy requirement of $30,700,722.
$74,292increase in the Council budget line, 2025 to 2026 (19.2%)
The Council department budget is $387,847 for 2025 and $462,139 for 2026, a rise of $74,292, or 19.2%. The budget presentation lists a "Council Compensation Review + Implementation" among its strategic plan items. We could not tell how much of the rise is for that review, because the text of the slide is out of order and does not pair the item with its cost reliably, so we have left its cost out. The Municipality has not posted the yearly pay and expenses statement for Council that Ontario's Municipal Act requires (section 284) on the pages we read. Its financial reports page points to the provincial salary disclosure instead.