$1,102,548investment income in 2025, against a budget of $2,140,179
The audited statement of operations shows investment income of $1,102,548 for 2025 against a budget of $2,140,179, and $1,683,727 in 2024. The 2026 budget again counts on about $2 million of investment interest. Part of the gap may be accounting. The audited statements say $1,488,150 of investment income in 2025 was earned on externally restricted money (for example development charges) and was added to deferred revenue instead of being counted as 2025 revenue. The Municipality's cash at the end of 2025 was $68,082,424.
$(2,379,432)accumulated deficit from operations at the end of 2025, down from a surplus of $5,527,191
The accumulated surplus is the net value the Municipality has built up. The audited statements split it into parts. The part that comes from operations went from a surplus of $5,527,191 to a deficit of $(2,379,432), even though the Municipality reported an annual surplus of $12,280,454. At the same time the Transportation reserve went from $(1,368,411) to $(1,624,448). A negative reserve means money has been spent from a savings account that has nothing left in it. The same note shows the money tied up in unfinished capital projects growing from $16,981,943 to $30,613,042.
$10,940,283proposed 2026 Police Services operating budget, up $1,942,787 from $8,997,496
The police budget is the largest department in the 2026 operating budget. It goes from $8,997,496 to $10,940,283. About $1,209,577 of that rise is paid by non-tax revenue (grants, fees and payments from others), and $733,210 (10%) by the tax levy. The budget detail shows full-time pay rising from $4,106,734 to $4,854,188 and payroll benefits from $1,362,060 to $1,885,401, while two workers' compensation (WSIB) lines of $50,000 and $25,000 go to nil. A note on the full-time pay line reads "Split x2 (7.4%) *3%*", which we could not interpret.
+48%police, fire and safety, 2019 to 2025
Strathroy-Caradoc spent $8.4M on police, fire and safety in 2019 and $12.5M in 2025. Prices only went up about 21% in that time.
4.53%proposed 2026 municipal tax rate increase, against an 11.48% rise in the operating levy
The Municipality's own budget report gives three percentages for the same year. The operating levy (the tax money that pays for day-to-day services) rises 11.48%, from $23,361,952 to $26,044,139. The whole levy, which also includes tax money for capital projects, rises 7.37%, to $26,227,594. The tax rate, which is what a homeowner's bill is built from, rises 4.53%, because the assessed value of the town's properties grew 2.72%. The report says this 4.53% is only the municipal part of the bill. County and school taxes are added to it. The Municipality has explained all three numbers in the report, so this is context rather than a gap.
$6,127,150capital assets bought in 2025, against a budget of $40,660,500 (plus $13,631,099 added to work in progress)
The budget column of the audited statements plans $40,660,500 for new capital assets in 2025. The statements show $6,127,150 bought, but also an increase of $13,631,099 in work in progress, which is the cost of projects that are not finished yet. Together that is about $19.8 million (worked out by us), roughly half of the budget. The Municipality explains in its statements that capital budgets are project-based and can run over more than one year, and the statements list $23,605,095 of contracts still to be paid at the end of 2025.