($31,204,000)balance of the Industrial Land purchases reserve fund at the end of 2025, against a planned ($27,175,000) (amounts printed in thousands)
A reserve fund is money a city sets aside for a purpose. Waterloo’s Industrial Land reserve fund is the opposite: it owes money. The audited statements show it at minus $31,204,000 at the end of 2025. The city’s 2024-2026 budget book planned a balance of minus $27,175,000 for the end of 2025 and minus $28,952,000 for the end of 2024, so the real hole is about $4 million deeper than planned in 2025. The same plan expects the fund to turn positive in 2028, helped by large “Recovery” amounts in 2026 and 2027.
$38,698,000spent on capital assets in 2025, against a budget of $174,987,000 in the audited statements (amounts printed in thousands)
Capital spending means building and replacing things that last: roads, pipes, buildings, parks. The 2025 budget figures in the audited statements show $174,987,000 for acquiring capital assets, against $38,698,000 actually spent. The city’s capital budget book planned $137,402,000 of capital spending for 2024 and $114,266,000 for 2025, and the statements show $48,082,000 and $38,698,000 spent. The same book planned new borrowing of $35,076,000 in 2024 and $33,742,000 in 2025; the statements show a single new loan of $8,750,000 in 2025 and none in 2024.
($45,606,000)forecast balance of the consolidated development-charge funds in 2033, from $14,591,000 in 2023 (amounts printed in thousands)
Development charges are fees builders pay when they build, kept in a separate fund to pay for the roads, pipes and parks that growth needs. The city’s 2024-2026 budget book forecasts that the combined development-charge funds go below zero in 2027 and keep falling, to minus $45,606,000 in 2033. It also plans $76,669,000 of development-charge borrowing over 2024 to 2026. In 2025 the statements show only $8,922,000 of development charges and contributions recognised as revenue, against a budget of $20,357,000.
$2,742,304budgeted for 2024 on a line titled “In Camera”, 2.96% of the 2024 tax rate
“In camera” means a council discussion held in private. In the 2024-2026 operating budget, one tax-supported line is titled “B15 In Camera”: $2,742,304 in 2024, $2,698,696 in 2025 and $2,655,930 in 2026. In 2024 the budget book counts it as 2.96% of the property tax rate, which is about half of that year’s whole 6.14% increase. The budget book also lists parts of the same line charged to the water, building, cemetery, parking and rental housing budgets, and a separate “Fire In Camera Revised” line of minus $428,000 in 2024.